Pavel Dorofeyev buyout
New York Rangers · R · cap hit $11,000,000 · through 2032-33 · NMC
Bought out in the June 2027 window, Pavel Dorofeyev would be 26: his team would pay him two thirds of his remaining base salary, $27,333,333, in 12 annual payments of $2,277,778.
- Buyout cost
- $27.3M
- 2/3 of remaining base salary
- Annual payment
- $2.28M
- over 12 seasons
- Cap savings
- $13.7M
- over the whole term
- Cash savings
- $13.7M
- for the owner
| Season | Cap hit before | Cap hit after | Savings | Salary owed | Paid with buyout |
|---|---|---|---|---|---|
| 2027-28 | $11,000,000 | $6,277,778 | $4,722,222 | $13,000,000 | $8,277,778 |
| 2028-29 | $11,000,000 | $6,277,778 | $4,722,222 | $12,000,000 | $7,277,778 |
| 2029-30 | $11,000,000 | $6,277,778 | $4,722,222 | $11,000,000 | $6,277,778 |
| 2030-31 | $11,000,000 | $7,277,778 | $3,722,222 | $10,000,000 | $6,277,778 |
| 2031-32 | $11,000,000 | $6,277,778 | $4,722,222 | $8,500,000 | $3,777,778 |
| 2032-33 | $11,000,000 | $6,277,778 | $4,722,222 | $8,500,000 | $3,777,778 |
| 2033-34added | — | $2,277,778 | −$2,277,778 | — | $2,277,778 |
| 2034-35added | — | $2,277,778 | −$2,277,778 | — | $2,277,778 |
| 2035-36added | — | $2,277,778 | −$2,277,778 | — | $2,277,778 |
| 2036-37added | — | $2,277,778 | −$2,277,778 | — | $2,277,778 |
| 2037-38added | — | $2,277,778 | −$2,277,778 | — | $2,277,778 |
| 2038-39added | — | $2,277,778 | −$2,277,778 | — | $2,277,778 |
The calculation
Remaining base salary $41,000,000 (6 seasons) × 2/3 (26 or older) = $27,333,333 ÷ 12 seasons (twice the term) = $2,277,778 per season Cap hit, contract season = cap hit − (base salary − payment) Cap hit, added season = payment
The remaining signing bonuses — $22,000,000 — are untouched by a buyout: already promised, they are still owed and still count against the cap. That is why a bonus-heavy contract is nearly buyout-proof.
Pavel Dorofeyev's profile →New York Rangers finances →Another player →
How buyouts work
- Buyouts happen in the summer window, June 15–30 (or from 48 hours after the Stanley Cup Final).
- The team pays one third of the remaining base salary if the player is under 26, two thirds if he is 26 or older.
- That amount is paid in equal parts over twice the years left on the contract.
- Each contract season keeps its cap hit minus that year's savings; each added season carries the payment.
- Signing bonuses are still owed and still count against the cap. Performance bonuses and 35+ contracts follow special rules this calculator doesn't cover.
NHL–NHLPA CBA, article 50.9. Contracts: PickALeague records.